SMSF Pension Phase
Calculator AU 2026
Model your Australian SMSF pension phase against the $1.9M Transfer Balance Cap. See age-by-age minimum drawdowns, tax saved (0% in pension vs 15% in accumulation), and 25-year balance projection.
Quick answer: Australian SMSF Pension Phase FY 2025-26: Transfer Balance Cap (TBC) $1,900,000 (from 1 July 2023, indexed $100k CPI increments). Pension phase: 0% tax on earnings + CGT. Accumulation phase: 15% tax on earnings, 10% effective CGT on assets >12 months (15% × 67% discount). Minimum drawdown per SIS Regulations 1.06: under 65 = 4%, 65-74 = 5%, 75-79 = 6%, 80-84 = 7%, 85-89 = 9%, 90-94 = 11%, 95+ = 14%. COVID 50% halving ended 30 June 2023. Failing minimum voids tax exemption for the year. Excess Transfer Balance Tax: 15% first time, 30% subsequent, on notional earnings (GIC rate) until commuted back. Transition to Retirement (TTR) pension between preservation age (60 for most current members) and 65: 10% drawdown cap, earnings taxed at 15% from 2017 unless retirement condition met. Death benefits: tax-free to dependants (spouse, child <18), 15-17% to non-dependants on taxable component. Proposed Better Targeted Super Concessions: extra 15% tax on earnings on member balances above $3M from FY 2026-27 (delayed from 2025-26). Source: ato.gov.au, SIS Regulations 1.06.
Pension phase: $1,892,000 (0% tax). Accumulation: $308,000 (15% tax).
Year-1 minimum drawdown rate: 5.0% ($94,600/year)
SMSF balanced portfolio long-term: 6-8% nominal. Conservative: 4-5%. Equity-heavy: 7-9%.
Pension Phase
$1,892,000
0% tax on earnings
Accumulation Phase
$308,000
15% tax on earnings
Year-1 Min Drawdown
$94,600
5.0% at age 65
25-Year Tax Saved
$526,980
vs accumulation 15%
25-year SMSF projection summary
- • Starting balance: $2,200,000 ($1,892,000 pension + $308,000 accumulation)
- • Total drawdowns over 25 years: $3,446,301
- • Cumulative tax saved by being in pension phase: $526,980 (vs 15% accumulation tax on the same balance)
- • Final pension balance at age 90: $1,958,902
- • Final accumulation balance: $1,306,396
⚠ The proposed 'Better Targeted Superannuation Concessions' (delayed to at least 1 July 2026) would add an extra 15% tax on earnings on the share of member balances above $3M. If your projected total balance exceeds $3M, this future change is material. Monitor ATO announcements.
This is the textbook answer. Want to see this calculated against your actual accounts?
Connect them to Richify →Track Your Finances With Felix
Get personalised AI-powered financial insights. Free to download, no ads.
Download Richify — It’s FreeHow It Works
Australian SMSF pension phase is the most tax-favourable retirement vehicle in the Australian system. Three components define the math:
- Transfer Balance Cap (TBC): $1,900,000 — maximum lifetime amount that can sit in pension phase at 0% earnings tax. Indexed in $100k CPI increments. Excess must stay in accumulation (15% tax) or be commuted back.
- Minimum drawdown: 4-14% by age — must withdraw the age-band minimum each year (4% under 65, 5% at 65, scaling to 14% at 95+). Failure voids the pension's tax-exempt status for that year.
- Tax saving: 15% on earnings, ~10% effective on long-held CGT — pension phase earnings are tax-free vs 15% in accumulation. Over 20 years on $1.9M at 7% return, the saving exceeds $500,000.
SMSFs with both accumulation and pension members use either segregated-assets or proportional method (requires actuarial certificate) to apportion earnings. Death benefit treatment differs sharply between tax dependants (tax-free) and non-dependants (15-17% on taxable component). Source: ato.gov.au/super, SIS Regulations 1.06.
How To Use This Calculator
- Enter your total SMSF balance at age 65 (or current pension commencement age) — this drives the TBC check and the year-1 minimum drawdown calculation.
- Set the % of balance moved to pension phase. The Transfer Balance Cap caps this at $1.9M individually; above that, the excess stays in accumulation.
- Set your age at pension commencement. Minimum drawdown rate is calculated per ATO's age band (4% at 60, 5% at 65-74, etc.).
- Adjust the assumed annual portfolio return. SMSF balanced portfolio long-term averages 6-8% nominal.
- Review the side-by-side comparison: pension phase (0% tax on earnings) vs accumulation phase (15% tax). The lifetime tax savings on $1.9M in pension phase can exceed $500,000 over 20+ year retirement.
❓ Frequently Asked Questions
What is the Transfer Balance Cap (TBC) in 2026?
The general Transfer Balance Cap is $1,900,000 (from 1 July 2023, indexed in $100,000 CPI increments). This is the maximum lifetime amount you can transfer from super accumulation into pension phase to claim the 0% tax treatment on earnings. Your PERSONAL TBC may differ — it depends on the cap that applied when you commenced your first retirement-phase pension. The ATO tracks your personal Transfer Balance Account (TBA) via MyGov and reports the running balance. Above the TBC: 15% excess-transfer-balance tax applies on notional earnings, and the excess must be commuted (rolled back to accumulation) or removed.
What's the difference between accumulation phase and pension phase?
Accumulation phase (under 65 or pre-retirement): 15% tax on fund earnings (rent, dividends, interest); CGT at 10% effective for assets held >12 months (15% × 67% discount); concessional contributions taxed at 15% on entry. Pension phase (post-retirement, account-based pension or TTR after retirement): 0% tax on earnings and 0% CGT on assets supporting the pension. The TBC limits how much can sit in pension phase. Earnings on $1.9M in pension phase tax-free vs. taxed at 15% in accumulation = ~$28,500/year tax saving at 10% return, or $570,000+ over 20 years of retirement — this is the largest super-tax break in the Australian system.
What are the SMSF minimum drawdown rates by age?
From the SIS Regulations 1.06 minimum payment standards for account-based pensions: under 65 = 4%; 65-74 = 5%; 75-79 = 6%; 80-84 = 7%; 85-89 = 9%; 90-94 = 11%; 95+ = 14%. The COVID-era 50% halving (2019-20 through 2022-23) ended on 30 June 2023 — FY 2023-24 onwards uses full rates. Minimum is calculated on the pension account balance at 1 July each year. Failure to meet the minimum can void the pension's tax-exempt status for the year, meaning earnings revert to 15% accumulation tax. Pension can be paid monthly, quarterly, annually — only the total annual amount matters.
What is Transition to Retirement (TTR)?
TTR is a pension started at preservation age (55-60, varies by birth year — most current SMSF members have preservation age 60) while still working. Lets you draw down up to 10% per year of the pension balance. TTR can be combined with salary sacrifice into super to boost contributions while maintaining take-home pay. KEY CHANGE: from 1 July 2017, TTR pension earnings are taxed at 15% (same as accumulation) — UNLESS you've satisfied a condition of release (retired, age 65, etc.), in which case it converts to a tax-free retirement pension. So 'TTR' pre-65 with continued work has only the drawdown flexibility, not the tax-free earnings benefit. Most members today commence retirement-phase pension at 65 directly.
What's the segregated vs proportional method for SMSF pension phase?
If an SMSF has BOTH accumulation and pension members or accounts, it needs to apportion fund earnings between the two for tax purposes. Two methods: (1) Segregated assets — physically allocate specific assets to pension phase (e.g., 'these 1,000 BHP shares are for John's pension'). Earnings on those exact assets are tax-free; others taxed at 15%. Simpler administration but reduced flexibility. (2) Proportional method — calculate the average % of fund assets supporting pension phase across the year (via actuarial certificate from Class/BGL or similar), apply that % to total earnings as the tax-exempt portion. More flexible (no asset-tagging) but requires annual actuarial certificate ($800-$2,000 cost). Funds using segregated method don't need an actuary in most cases.
What happens to my SMSF pension when I die?
Death benefits flow per binding nomination + super death benefit rules: (1) Reversionary pension — pension automatically reverts to a dependant beneficiary (spouse, child <18 or with disability) with continued tax-free status; recipient's TBC increased by reversionary value. (2) Lump sum to dependant — tax-free if recipient is a tax dependant (spouse, child <18, financial dependant). (3) Lump sum to non-dependant — taxed at 15% on the 'taxable component' (which includes most super for most members), plus Medicare levy. Adult financially-independent children are non-dependants for super tax purposes — meaning their inheritance is taxed at 17% if from your super taxable component. Many SMSF death-tax planning strategies involve commuting and re-contributing to refresh the 'tax-free component', reducing tax payable to non-dependent adult children.
Can I have a pension above the TBC?
The TBC caps how much can sit in PENSION phase (0% tax). Above the cap, options: (1) Leave excess in accumulation phase (15% tax on earnings, 10% effective CGT on long-held assets). (2) Commute the excess back from pension to accumulation (avoids the 15% excess-transfer-balance tax). (3) Withdraw the excess as a lump sum (tax-free if you're over preservation age and met a condition of release). The 15% excess transfer balance tax applies on the NOTIONAL earnings on the excess (calculated by the ATO based on the GIC rate) until the excess is removed. The first contravention has a 30-day grace before the tax starts. Most SMSF members optimize by keeping pension phase exactly at the TBC and the rest in accumulation.
How does the $1.9M cap interact with super contributions?
The TBC is separate from the Total Super Balance (TSB) limit ($1.9M FY 2024-25) which controls non-concessional contributions. If your TSB ≥ $1.9M at 30 June, you can't make non-concessional contributions the following year. Concessional contributions ($30,000/year for FY 2024-25, indexed) are not directly TSB-restricted but are TSB-relevant for unused carry-forward eligibility (TSB <$500k allows 5-year carry-forward of unused concessional cap). The $1.9M general TBC and the $1.9M TSB threshold are different ATO concepts that happen to share the same number — they are NOT interchangeable. Always check ATO MyGov for your personal current figures.
What is an Excess Transfer Balance Tax?
If your Transfer Balance Account exceeds your Personal TBC, the ATO assesses Excess Transfer Balance Tax (ETBT) on the notional earnings during the period of excess. First-time excess: 15% on notional earnings (calculated via the ATO's notional earnings rate — typically GIC ~10% in current rate environment). Subsequent excess: 30% on notional earnings. The 'Excess Transfer Balance Determination' from ATO gives you a deadline to commute the excess back to accumulation. Common scenarios: pension commencement above cap, reversionary pension from deceased spouse pushes total above cap. The ATO Transfer Balance Cap Tracker on MyGov shows your live status.
Are my SMSF assets safe in pension phase if SMSF rules change?
Australian super legislation has changed every 2-3 years since 2007 (introduction of Simple Super reform). Recent changes affecting pension phase: 2017 — TBC introduced; 2018 — adjusted CGT relief for TBC transition; 2022 — relaxation of work test for over-65 contributions; 2023 — TBC indexation to $1.9M; ongoing — proposed 'Better Targeted Superannuation Concessions' (extra 15% tax on earnings on member balances >$3M from 1 July 2025, deferred until at least 1 July 2026, may launch FY 2026-27). For SMSF members in pension phase under the current $1.9M TBC, the 0% pension tax remains stable but the ABOVE-$3M-TSB proposed change would add 15% to earnings on the share of balance above $3M (across accumulation + pension combined). Monitor ATO announcements before relying on long-term tax-free returns.
More Free Financial Calculators
Mortgage Calculator
Estimate monthly repayments, interest, and amortisation.
🔄Refinance Calculator
See how much you could save by switching lenders.
📈Compound Interest Calculator
Visualise how your savings grow over time.
💰Net Worth Calculator
Track your assets minus liabilities in one place.
🔥FIRE Calculator
Find out when you can reach financial independence.
💱Currency Converter
Convert between currencies with live exchange rates.
Further Reading
Track Your Finances With Felix
Get personalised AI-powered financial insights. Free to download, no ads.
Download Richify — It’s Free