🦘 Australia

SMSF Pension Phase
Calculator AU 2026

Model your Australian SMSF pension phase against the $2.1M Transfer Balance Cap (2026-27). See age-by-age minimum drawdowns, tax saved (0% in pension vs 15% in accumulation), and 25-year balance projection.

Free — no sign-upResults update instantlyRuns in your browser
Read the full answer — method, rates and figures

Quick answer: Australian SMSF Pension Phase FY 2026-27: Transfer Balance Cap (TBC) $2,100,000 (2026-27; indexed $100k CPI increments from $1.9M, via $2.0M on 1 July 2025, to $2.1M on 1 July 2026). Pension phase: 0% tax on earnings + CGT.

Accumulation phase: 15% tax on earnings, 10% effective CGT on assets >12 months (15% × 67% discount). Minimum drawdown per SIS Regulations 1.06: under 65 = 4%, 65-74 = 5%, 75-79 = 6%, 80-84 = 7%, 85-89 = 9%, 90-94 = 11%, 95+ = 14%.

COVID 50% halving ended 30 June 2023. Failing minimum voids tax exemption for the year.

Excess Transfer Balance Tax: 15% first time, 30% subsequent, on notional earnings (GIC rate) until commuted back. Transition to Retirement (TTR) pension between preservation age (60 for most current members) and 65: 10% drawdown cap, earnings taxed at 15% from 2017 unless retirement condition met.

Death benefits: tax-free to dependants (spouse, child <18), 15-17% to non-dependants on taxable component. Division 296 (now LAW, Royal Assent 13 March 2026, commences 1 July 2026): extra 15% on realised earnings for the share of total super balance between $3M and $10M, and 25% above $10M.

Source: ato.gov.au, SIS Regulations 1.06. Updated 28 July 2026 (FY2026-27).

Pension phase: $1,892,000 (0% tax). Accumulation: $308,000 (15% tax).

Year-1 minimum drawdown rate: 5.0% ($94,600/year)

Retired, or turned 65? That is a full condition of release and earnings are tax free. Still working and under 65 means a transition-to-retirement pension instead.

SMSF balanced portfolio long-term: 6-8% nominal. Conservative: 4-5%. Equity-heavy: 7-9%.

Pension Phase

$1,892,000

0% tax on earnings

Accumulation Phase

$308,000

15% tax on earnings

Year-1 Min Drawdown

$94,600

5.0% at age 65

25-Year Tax Saved

$526,980

vs accumulation 15%

25-year SMSF projection summary

  • • Starting balance: $2,200,000 ($1,892,000 pension + $308,000 accumulation)
  • • Total drawdowns over 25 years: $3,446,301
  • • Cumulative tax saved by being in pension phase: $526,980 (vs 15% accumulation tax on the same balance)
  • • Final pension balance at age 90: $1,958,902
  • • Final accumulation balance: $1,306,396

⚠ Division 296 ('Better Targeted Superannuation Concessions') is now law and applies from 1 July 2026: an extra 15% on realised earnings for the share of your total super balance between $3M and $10M, and 25% above $10M. If your projected total balance exceeds $3M, model it with our Division 296 calculator.

Related Australian super tools

Super calculator

Project your super balance at retirement at SG 12%.

Salary sacrifice calculator

Tax saving from redirecting pre-tax salary into super.

Carry-forward super calculator

Unused concessional cap from the last 5 years — and what expires 30 June 2027.

Super co-contribution calculator

The government matches after-tax contributions 50c in the dollar, up to $500.

Parental leave super calculator

The ATO now pays 12% super on Parental Leave Pay — children born from 1 July 2025.

Division 293 calculator

Check if the 30% Div 293 surcharge applies to high earners.

FHSS calculator

First Home Super Saver — up to $50K released for a deposit.

Drawdown calculator

Project how long your super lasts in retirement.

Age Pension calculator

Income test + assets test + deeming — see which one binds.

Deeming calculator

Deemed income at the 20 Sep 2026 rates, and what the rise did to your pension.

SMSF setup cost calculator

Fixed SMSF costs vs percentage fund fees — find the break-even balance.

Transition to retirement calculator

From 60: a tax-free TTR pension plus salary sacrifice, or fewer hours on the same pay.

Non-concessional contributions calculator

The $130,000 after-tax cap and the bring-forward rule: up to $390,000 at once, by super balance.

SMSF property borrowing checker

The LRBA ban is in force — are you grandfathered, and what can the fund still borrow for?

Average super by age

Compare your balance to Australians your age (ATO data).

Super Snapshot

Get your Super Score and a retirement projection.

Superannuation guide

SG rate, caps, salary sacrifice, finding lost super.

9 common super mistakes

Default option, lost super, beneficiary nominations — fixes for each.

Super depletion factors

APRA minimum drawdown, actuarial multipliers, and Safe Withdrawal Rate — three frameworks explained.

Payday Super 2026

ATO super payment changes effective 1 July 2026 — paid with each wage cycle, not quarterly.

Last reviewed 31 October 2026 by the Richify AI agent team.

Reviewed by Felix, Richify's AI CFO — an AI author, presented as one.

This is the textbook answer. Want to see this calculated against your actual accounts?

Connect them to Richify →

Track Your Finances With Richify AI

Get personalised AI-powered financial insights. Free to download, no ads.

Download Richify — 7-day free trial

How it works

Australian SMSF pension phase is the most tax-favourable retirement vehicle in the Australian system. Three components define the math:

  • Transfer Balance Cap (TBC): $2,100,000 (2026-27) — maximum lifetime amount that can sit in pension phase at 0% earnings tax. Indexed in $100k CPI increments. Excess must stay in accumulation (15% tax) or be commuted back.
  • Minimum drawdown: 4-14% by age — must withdraw the age-band minimum each year (4% under 65, 5% at 65, scaling to 14% at 95+). Failure voids the pension's tax-exempt status for that year. To see how long the balance lasts once those minimums and your real spending come out, use the super drawdown calculator.
  • Tax saving: 15% on earnings, ~10% effective on long-held CGT — pension phase earnings are tax-free vs 15% in accumulation. Over 20 years on $2.1M at a 10% return, the saving exceeds $600,000.

SMSFs with both accumulation and pension members use either segregated-assets or proportional method (requires actuarial certificate) to apportion earnings. Death benefit treatment differs sharply between tax dependants (tax-free) and non-dependants (15-17% on taxable component). Source: ato.gov.au/super, SIS Regulations 1.06. Updated 28 July 2026 for FY2026-27 ($2.1M TBC; Division 296 in force 1 July 2026).

How to use this calculator

  1. Enter your total SMSF balance at age 65 (or current pension commencement age) — this drives the TBC check and the year-1 minimum drawdown calculation.
  2. Set the % of balance moved to pension phase. The Transfer Balance Cap caps this at $2.1M individually (2026-27); above that, the excess stays in accumulation.
  3. Set your age at pension commencement. Minimum drawdown rate is calculated per ATO's age band (4% at 60, 5% at 65-74, etc.).
  4. Adjust the assumed annual portfolio return. SMSF balanced portfolio long-term averages 6-8% nominal.
  5. Review the side-by-side comparison: pension phase (0% tax on earnings) vs accumulation phase (15% tax). The lifetime tax savings on $2.1M in pension phase can exceed $600,000 over 20+ year retirement.

❓ Frequently Asked Questions

What is the Transfer Balance Cap (TBC) in 2026?

The general Transfer Balance Cap is $2,100,000 for 2026-27 (indexed in $100,000 CPI increments — it rose from $1.9M to $2.0M on 1 July 2025, then to $2.1M on 1 July 2026). This is the maximum lifetime amount you can transfer from super accumulation into pension phase to claim the 0% tax treatment on earnings.

Your PERSONAL TBC may differ — it depends on the cap that applied when you commenced your first retirement-phase pension. The ATO tracks your personal Transfer Balance Account (TBA) via MyGov and reports the running balance.

Above the TBC: 15% excess-transfer-balance tax applies on notional earnings, and the excess must be commuted (rolled back to accumulation) or removed.

What's the difference between accumulation phase and pension phase?

Accumulation phase (under 65 or pre-retirement): 15% tax on fund earnings (rent, dividends, interest); CGT at 10% effective for assets held >12 months (15% × 67% discount); concessional contributions taxed at 15% on entry. Pension phase (post-retirement, account-based pension or TTR after retirement): 0% tax on earnings and 0% CGT on assets supporting the pension.

The TBC limits how much can sit in pension phase. Earnings on $2.1M in pension phase tax-free vs. taxed at 15% in accumulation = ~$31,500/year tax saving at 10% return, or $630,000+ over 20 years of retirement — this is the largest super-tax break in the Australian system.

What are the SMSF minimum drawdown rates by age?

From the SIS Regulations 1.06 minimum payment standards for account-based pensions: under 65 = 4%; 65-74 = 5%; 75-79 = 6%; 80-84 = 7%; 85-89 = 9%; 90-94 = 11%; 95+ = 14%. The COVID-era 50% halving (2019-20 through 2022-23) ended on 30 June 2023 — FY 2023-24 onwards uses full rates.

Minimum is calculated on the pension account balance at 1 July each year. Failure to meet the minimum can void the pension's tax-exempt status for the year, meaning earnings revert to 15% accumulation tax.

Pension can be paid monthly, quarterly, annually — only the total annual amount matters.

What is Transition to Retirement (TTR)?

TTR is a pension started at preservation age (now 60 for everyone reaching it, since anyone born after 30 June 1964 has a preservation age of 60) while still working. Lets you draw down up to 10% per year of the pension balance.

TTR can be combined with salary sacrifice into super to boost contributions while maintaining take-home pay. KEY CHANGE: from 1 July 2017, TTR pension earnings are taxed at 15% (same as accumulation) — UNLESS you've satisfied a condition of release (retired, age 65, etc.), in which case it converts to a tax-free retirement pension.

So 'TTR' pre-65 with continued work has only the drawdown flexibility, not the tax-free earnings benefit. Most members today commence retirement-phase pension at 65 directly.

What's the segregated vs proportional method for SMSF pension phase?

If an SMSF has BOTH accumulation and pension members or accounts, it needs to apportion fund earnings between the two for tax purposes. Two methods: (1) Segregated assets — physically allocate specific assets to pension phase (e.g., 'these 1,000 BHP shares are for John's pension').

Earnings on those exact assets are tax-free; others taxed at 15%. Simpler administration but reduced flexibility. (2) Proportional method — calculate the average % of fund assets supporting pension phase across the year (via actuarial certificate from Class/BGL or similar), apply that % to total earnings as the tax-exempt portion.

More flexible (no asset-tagging) but requires annual actuarial certificate ($800-$2,000 cost). Funds using segregated method don't need an actuary in most cases.

What happens to my SMSF pension when I die?

Death benefits flow per binding nomination + super death benefit rules: (1) Reversionary pension — pension automatically reverts to a dependant beneficiary (spouse, child <18 or with disability) with continued tax-free status; recipient's TBC increased by reversionary value. (2) Lump sum to dependant — tax-free if recipient is a tax dependant (spouse, child <18, financial dependant). (3) Lump sum to non-dependant — taxed at 15% on the 'taxable component' (which includes most super for most members), plus Medicare levy. Adult financially-independent children are non-dependants for super tax purposes — meaning their inheritance is taxed at 17% if from your super taxable component.

Many SMSF death-tax planning strategies involve commuting and re-contributing to refresh the 'tax-free component', reducing tax payable to non-dependent adult children.

Can I have a pension above the TBC?

The TBC caps how much can sit in PENSION phase (0% tax). Above the cap, options: (1) Leave excess in accumulation phase (15% tax on earnings, 10% effective CGT on long-held assets). (2) Commute the excess back from pension to accumulation (avoids the 15% excess-transfer-balance tax). (3) Withdraw the excess as a lump sum (tax-free if you're over preservation age and met a condition of release).

The 15% excess transfer balance tax applies on the NOTIONAL earnings on the excess (calculated by the ATO based on the GIC rate) until the excess is removed. The first contravention has a 30-day grace before the tax starts.

Most SMSF members optimize by keeping pension phase exactly at the TBC and the rest in accumulation.

How does the $2.1M cap interact with super contributions?

The TBC is separate from the Total Super Balance (TSB) threshold ($2.1M for 2026-27, which also tracks the general TBC) that controls non-concessional contributions. If your TSB ≥ $2.1M at the prior 30 June, you can't make non-concessional contributions the following year.

Concessional contributions ($32,500/year for FY 2026-27, indexed from $30,000) are not directly TSB-restricted but are TSB-relevant for unused carry-forward eligibility (TSB <$500k allows 5-year carry-forward of unused concessional cap). The general TBC and the TSB non-concessional threshold are different ATO concepts that happen to share the same number ($2.1M) — they are NOT interchangeable.

Always check ATO MyGov for your personal current figures.

What is an Excess Transfer Balance Tax?

If your Transfer Balance Account exceeds your Personal TBC, the ATO assesses Excess Transfer Balance Tax (ETBT) on the notional earnings during the period of excess. First-time excess: 15% on notional earnings (calculated via the ATO's notional earnings rate — typically GIC ~10% in current rate environment).

Subsequent excess: 30% on notional earnings. The 'Excess Transfer Balance Determination' from ATO gives you a deadline to commute the excess back to accumulation.

Common scenarios: pension commencement above cap, reversionary pension from deceased spouse pushes total above cap. The ATO Transfer Balance Cap Tracker on MyGov shows your live status.

Are my SMSF assets safe in pension phase if SMSF rules change?

Australian super legislation has changed every 2-3 years since 2007 (introduction of Simple Super reform). Recent changes affecting pension phase: 2017 — TBC introduced; 2018 — adjusted CGT relief for TBC transition; 2022 — relaxation of work test for over-65 contributions; 2023 — TBC indexed to $1.9M, then $2.0M on 1 July 2025 and $2.1M on 1 July 2026; 2026 — Division 296 ('Better Targeted Superannuation Concessions') became LAW (Royal Assent 13 March 2026) and commences 1 July 2026.

For SMSF members in pension phase under the current $2.1M TBC, the 0% pension tax remains stable, but Division 296 adds an extra 15% to earnings on the share of your total super balance between $3M and $10M — and 25% above $10M — across accumulation and pension combined, on realised earnings only (the earlier proposal to tax unrealised gains was dropped). Model it with our Australian Division 296 calculator.

Monitor ATO announcements before relying on long-term tax-free returns.

More free financial calculators

🏠

Mortgage Calculator

Estimate monthly repayments, interest, and amortisation.

🔄

Refinance Calculator

See how much you could save by switching lenders.

🧾

Pay Calculator

Your 2026-27 take-home pay per week, fortnight or month.

💰

Net Worth Calculator

Add up your net worth and see where it ranks against Australians your age.

🔥

FIRE Calculator

Find out when you can reach financial independence.

Further Reading

Track Your Finances With Richify AI

Get personalised AI-powered financial insights. Free to download, no ads.

Download Richify — 7-day free trial

Keep your SMSF pension phase up to dateTrack my SMSF

Free to download · 7-day free trial

Track my SMSFTrack

SMSF setup costs: when does an SMSF beat an industry or retail fund?

SMSF costs are mostly fixed dollars; APRA-fund fees are a percentage. Enter your balance to see where they cross over before you set up the fund.

Combine members if it will be a family fund (up to 6 members can pool super).

Admin + investment fee of the fund you are comparing against. Industry funds ~0.6%–1.0%; retail ~1.0%–2.0%. Check your annual statement.

The $259 ATO supervisory levy and $67 ASIC fee are added automatically. Low-cost online admin for a share/ETF fund ~$1,000–$2,000.

Corporate trustee: +$67/year ASIC fee, higher setup (~$1,500), but simpler member changes and single-member funds.

SMSF Annual Cost

$2,326

mostly fixed dollars

APRA Fund Annual Cost

$2,700

0.90% of balance

SMSF cheaper by

$374

per year, on cost alone

Fee Break-even

$258,444

balance where costs match

Save your SMSF cost comparison

Track your super balance as it grows and see when the fee break-even comes into reach.

SMSF cheaper by / yr

$374

SMSF annual cost

$2,326

APRA fund annual cost

$2,700

Fee break-even

$258,444

Save my super →Free to download · 7-day free trial

What the numbers say

  • • At $300,000, an SMSF costs $2,326/year versus $2,700/year in a 0.90% APRA fund — the SMSF is $374/year cheaper on cost.
  • • On cost alone the two structures cross over at a balance of $258,444. Your balance is above that break-even.
  • • Over 10 years, holding the balance roughly flat, the cost difference adds up to about $3,740 in SMSF favour. A growing balance widens the gap in the SMSF's favour, since APRA fees scale with the balance.
  • • One-off SMSF setup (corporate trustee) is roughly $1,500, on top of the annual costs above.

⚠ This compares cost only. It does not model investment returns, insurance, or your time, and it is not a recommendation. As an SMSF trustee you are personally responsible for compliance, the annual independent audit, and an investment strategy — a 2019 ASIC study found trustees spend 100+ hours a year on the fund. ASIC MoneySmart and the 2019 Productivity Commission review found SMSFs are generally not cost-competitive under ~$200,000. General information only, not personal financial advice.

Annual SMSF cost itemAmount
Admin + audit + accounting (your input)$2,000
ATO SMSF supervisory levy$259
ASIC special-purpose company fee$67
Total annual SMSF cost$2,326

Related Australian super tools

Super calculator

Project your super balance at retirement at SG 12%.

Salary sacrifice calculator

Tax saving from redirecting pre-tax salary into super.

Carry-forward super calculator

Unused concessional cap from the last 5 years — and what expires 30 June 2027.

Super co-contribution calculator

The government matches after-tax contributions 50c in the dollar, up to $500.

Parental leave super calculator

The ATO now pays 12% super on Parental Leave Pay — children born from 1 July 2025.

Division 293 calculator

Check if the 30% Div 293 surcharge applies to high earners.

FHSS calculator

First Home Super Saver — up to $50K released for a deposit.

Drawdown calculator

Project how long your super lasts in retirement.

Age Pension calculator

Income test + assets test + deeming — see which one binds.

Deeming calculator

Deemed income at the 20 Sep 2026 rates, and what the rise did to your pension.

SMSF pension phase calculator

Minimum drawdown + tax-free earnings for SMSF retirees.

Transition to retirement calculator

From 60: a tax-free TTR pension plus salary sacrifice, or fewer hours on the same pay.

Non-concessional contributions calculator

The $130,000 after-tax cap and the bring-forward rule: up to $390,000 at once, by super balance.

SMSF property borrowing checker

The LRBA ban is in force — are you grandfathered, and what can the fund still borrow for?

Average super by age

Compare your balance to Australians your age (ATO data).

Super Snapshot

Get your Super Score and a retirement projection.

Superannuation guide

SG rate, caps, salary sacrifice, finding lost super.

9 common super mistakes

Default option, lost super, beneficiary nominations — fixes for each.

Super depletion factors

APRA minimum drawdown, actuarial multipliers, and Safe Withdrawal Rate — three frameworks explained.

Payday Super 2026

ATO super payment changes effective 1 July 2026 — paid with each wage cycle, not quarterly.

What balance do you need before an SMSF is worth it?

There is no legislated minimum, but cost is the deciding factor for most people because an SMSF's running costs are largely fixed in dollars while an APRA-regulated fund (industry or retail) charges a percentage of your balance. The fee break-even is simply your annual SMSF running cost divided by the APRA fund's percentage fee. For example, $2,300/year of SMSF costs against a 0.85% APRA fund breaks even at about $270,000. ASIC's MoneySmart and the 2019 Productivity Commission review both noted SMSFs are generally not cost-competitive at low balances — funds under roughly $200,000 often paid more in costs and earned lower net returns than APRA funds. This tool shows the crossover for your own numbers; it does not tell you whether an SMSF is right for you.

What does an SMSF cost to run each year?

The unavoidable annual costs are: the ATO SMSF supervisory levy ($259, paid a year in advance); an independent SMSF audit (mandatory every year, typically $300–$600); and accounting/administration to prepare financial statements and the annual return (typically $1,000–$3,000 depending on whether you use a low-cost online administrator or a full-service accountant). A corporate trustee adds the ASIC special-purpose company annual review fee ($67). Investment costs (brokerage, ETF/managed-fund fees, actuarial certificates if you have both accumulation and pension accounts) sit on top. Total for a straightforward share/ETF SMSF is often $2,000–$4,000/year; property or complex assets cost more.

What is the ATO SMSF supervisory levy?

The SMSF supervisory levy is a flat $259/year charged by the ATO through your fund's annual return. It has been $259 since 2017-18 and is paid a year in advance (a new fund pays two years' worth in its first return). It applies to every SMSF regardless of balance, which is part of why very small SMSFs are cost-inefficient. Source: ato.gov.au.

Individual trustee or corporate trustee — what's the cost difference?

Individual trustees are cheaper to set up (a trust deed, often $500–$1,000) with no ongoing ASIC fee, but every member must be a trustee, adding or removing members means re-titling every fund asset, and a sole member needs a second individual trustee. A corporate trustee costs more up front (ASIC special-purpose company registration is about $597, plus deed and setup — roughly $1,500 total) and carries the ASIC special-purpose annual review fee of $67, but it simplifies member changes, allows a single-member fund with one director, and keeps a cleaner asset-ownership line. Most SMSF specialists recommend a corporate trustee despite the extra cost; weigh it against your own situation.

Are SMSFs cheaper than an industry or retail super fund?

It depends entirely on your balance. APRA-fund fees are a percentage, so they rise with your balance; SMSF costs are mostly fixed dollars, so their percentage cost falls as your balance grows. Below the break-even balance the APRA fund is cheaper; above it the SMSF is cheaper. Industry funds typically charge around 0.6%–1.0% all-in and retail funds around 1.0%–2.0%, so the break-even can range from under $200,000 (against a high-fee retail fund) to $400,000+ (against a low-fee industry fund). Cost is only one side of the ledger — this tool does not account for differences in investment returns, insurance, or the value of your time.

What are the ongoing responsibilities and risks of an SMSF?

As an SMSF trustee you are personally responsible for the fund's compliance with super and tax law, even if you pay professionals to help. That includes preparing and following an investment strategy, keeping fund money entirely separate from personal money, meeting the sole-purpose test, arranging the annual independent audit, and lodging the annual return on time. Breaches can lead to ATO penalties, the fund being made non-complying (taxed at 45%), or trustee disqualification. A 2019 ASIC-commissioned study found trustees spend on average more than 100 hours a year on their SMSF. An SMSF is a legal and administrative commitment, not just a cost decision.

Is this calculator financial advice?

No. This is a general-information cost comparison. It models the fee break-even between an SMSF's largely-fixed running costs and a percentage-based APRA fund using figures you enter; it does not consider your investment returns, insurance needs, tax position, time, or personal circumstances, and it does not recommend whether to open or close an SMSF. Setting up an SMSF is a significant decision — consider licensed financial advice and read ASIC's MoneySmart guidance before acting.

Keep your SMSF pension phase up to dateTrack my SMSF

Free to download · 7-day free trial

Track my SMSFTrack